Budget/W2009: Difference between revisions
Jump to navigation
Jump to search
mNo edit summary |
m (adjust category tag for sort order goodness) |
||
| (9 intermediate revisions by 3 users not shown) | |||
| Line 19: | Line 19: | ||
|+ Fall 2008 |
|+ Fall 2008 |
||
|- |
|- |
||
| '''Revenue''' ||Revenue |
| '''Revenue''' || Revenue |
||
|- |
|- |
||
| * Membership Fees (MathSoc) || |
| * Membership Fees (MathSoc) || 294 (147 mathsoc members * 2) |
||
|- |
|- |
||
| * Membership Fees (Non-MathSoc) || |
| * Membership Fees (Non-MathSoc) || 82 (41 nonmathsoc members * 2) |
||
|- |
|- |
||
| '''Total Revenue''' || |
| '''Total Revenue''' || 376 |
||
|- |
|- |
||
| '''Expenses''' || |
| '''Expenses''' || |
||
|- |
|||
| ⚫ | |||
|- |
|||
| * 3 Code Parties || 180 |
|||
|- |
|||
| * SIGGRAPH || 40 |
|||
|- |
|||
| * Office Day || 40 |
|||
|- |
|||
| * Pentathalon || 20 |
|||
|- |
|||
| '''Events Total''' || 280 |
|||
|- |
|- |
||
| '''Talks''' || |
| '''Talks''' || |
||
|- |
|- |
||
| * |
| * IQC || 90 |
||
|- |
|- |
||
| * |
| * Prabhakar Ragde || 90 |
||
|- |
|- |
||
| * |
| * Computer Graphics Lab (2) || 180 |
||
|- |
|- |
||
| * Student Projects || ?? |
|||
| ⚫ | |||
|- |
|||
| '''Talks Total''' || 270 |
|||
|- |
|- |
||
| '''Office Supplies''' || |
| '''Office Supplies''' || |
||
|- |
|- |
||
| * |
| * CDs || 50 |
||
|- |
|||
| * Whiteboard Markers || 30 |
|||
|- |
|||
| * Tape || 10 |
|||
|- |
|||
| * Scotchgaurd || 20 |
|||
|- |
|||
| * Safe || 400 |
|||
|- |
|||
| '''Office Supplies Total''' || 510 |
|||
|- |
|||
| '''Other''' || |
|||
|- |
|- |
||
| * |
| * Appreciation || 120 |
||
|- |
|- |
||
| |
| * Hardware Failure || 200 |
||
|- |
|- |
||
| '''Total''' || |
| '''Other Total''' || 320 |
||
|- |
|- |
||
| '''Total |
| '''Requested Total''' || 1380 |
||
|- |
|- |
||
| '''MathSoc Funding Cap''' || |
| '''MathSoc Funding Cap''' || 147 * 9.50 = 1396.50 |
||
|- |
|- |
||
|} |
|} |
||
[[Category:Budget|Budget200901]] |
|||
Latest revision as of 21:35, 22 March 2010
See also: Budget/F2008 and Budget/S2009
Wishlist
- CD-R's
- Whiteboard markers
- New binder for MUP
- Whiteboard eraser,
- Cat 5e
- Sticky notes
- PDP-8
- Velcrow cable ties
- Rails
- Logo stamp
- Tapes for the video camera
Proposed Budget
| Revenue | Revenue |
| * Membership Fees (MathSoc) | 294 (147 mathsoc members * 2) |
| * Membership Fees (Non-MathSoc) | 82 (41 nonmathsoc members * 2) |
| Total Revenue | 376 |
| Expenses | |
| Events | |
| * 3 Code Parties | 180 |
| * SIGGRAPH | 40 |
| * Office Day | 40 |
| * Pentathalon | 20 |
| Events Total | 280 |
| Talks | |
| * IQC | 90 |
| * Prabhakar Ragde | 90 |
| * Computer Graphics Lab (2) | 180 |
| * Student Projects | ?? |
| Talks Total | 270 |
| Office Supplies | |
| * CDs | 50 |
| * Whiteboard Markers | 30 |
| * Tape | 10 |
| * Scotchgaurd | 20 |
| * Safe | 400 |
| Office Supplies Total | 510 |
| Other | |
| * Appreciation | 120 |
| * Hardware Failure | 200 |
| Other Total | 320 |
| Requested Total | 1380 |
| MathSoc Funding Cap | 147 * 9.50 = 1396.50 |