Revision as of 14:19, 25 January 2008

Winter 2008 Budget
Revenue	Revenue
* Membership Fees
Total Revenue
Expenses
Events
* Linux Awareness Week	30
* Movie Night	50
Talks
* RIM Feb 1st	40
* Week of Feb 25th, IQC	75
* Week of Mar 3rd, second IQC	75
* Week of Mar 10th, Game theory, Kate Larson	75
Programming contests
* Feb 14th - Risk	45
* Programming contest Mar 27th Robocode or Tron	45
Total For Events	355
Office
* Recruiting	5
* White Board Markers, per package	6
* Extension cord	10
* Tape	10
* Misc Office expenses	15
* Banking fees	24
* Hardware repairs	200
* Intel PRO Gigabit PCI NIC (PWLA8391GTBLK)	25
* USB extension cable	5
* Linksys WRT54GL Wireless Router	80
Total For Office	401
Total	806

Artificial-flavours Upgrades

Western Digital SE16 500GB SATA2 Disk (x2)	206
Corsair XMS2 TWIN2X2048-5400C4 2GB 2X1GB	46
Intel Pentium Dual Core E2160 1.8Ghz Processor	75
Intel S3000AH Server Board	198

Subtotal	516
Tax/Shipping	51
Total	567

@@ Line 66: / Line 66: @@
 {| border="1" cellpadding="3" cellspacing="0"
-| Antec 3U25EPS550XR-2 Case || 224
-|-
-| Antec 20" Rails || 43
-|-
 | Western Digital SE16 500GB SATA2 Disk (x2) || 206
 |-
@@ Line 80: / Line 76: @@
 | ||
 |-
-| Subtotal || 792
+| Subtotal || 516
 |-
-| Tax/Shipping || 78
+| Tax/Shipping || 51
 |-
-| '''Total''' || $870
+| '''Total''' || 567
 |}