Difference between revisions of "Budget/W2009"

From CSCWiki
Jump to navigation Jump to search
m
m
Line 23: Line 23:
 
| * Membership Fees (MathSoc) || TODO
 
| * Membership Fees (MathSoc) || TODO
 
|-
 
|-
| * Membership Fees (Non-MathSoc) || TODO
+
| * Membership Fees (Non-MathSoc) || 82
 
|-
 
|-
 
| '''Total Revenue''' || TODO
 
| '''Total Revenue''' || TODO
Line 77: Line 77:
 
| '''Expenses Total''' || 1380
 
| '''Expenses Total''' || 1380
 
|-
 
|-
| '''Total minus Revenue''' || TODO
+
| '''Total minus Revenue''' || 415.5
 
|-
 
|-
| '''MathSoc Funding Cap''' || TODO
+
| '''MathSoc Funding Cap''' || 149 * 11.50 = 1713.50
 
|-
 
|-
 
|}
 
|}

Revision as of 11:32, 26 January 2009

See also: Budget/F2008 and Budget/S2009

Wishlist

  • CD-R's
  • Whiteboard markers
  • New binder for MUP
  • Whiteboard eraser,
  • Cat 5e
  • Sticky notes
  • PDP-8
  • Velcrow cable ties
  • Rails
  • Logo stamp
  • Tapes for the video camera

Proposed Budget

Fall 2008
Revenue Revenue
* Membership Fees (MathSoc) TODO
* Membership Fees (Non-MathSoc) 82
Total Revenue TODO
Expenses
Events
* 3 Code Parties 180
* SIGGRAPH 40
* Office Day 40
* Pentathalon 20
Events Total 280
Talks
* IQC 90
* Prabhakar Ragde 90
* Computer Graphics Lab 90
* Student Projects ??
Talks Total 270
Office Supplies
* CDs 50
* Whiteboard Markers 30
* Tape 10
* Scotchgaurd 20
* Safe 400
Office Supplies Total 510
Other
* Appreciation 120
* Hardware Failure 200
Other Total 320
Expenses Total 1380
Total minus Revenue 415.5
MathSoc Funding Cap 149 * 11.50 = 1713.50