Budget/S2012
Jump to navigation
Jump to search
Proposed Budget
Revenue | |
* MathSoc Members | 156 |
* Non-MathSoc Members | 119 |
* Membership Fees | ($2 + $7.50) * 156 = 1482 |
Expenses | |
Social Events | |
* CSC Goes Outside. Est. Turnout: 25-30. Frisbee, campfire, food. | $60 Food. $40 other supplies. |
* Movie night. $40 (Popcorn & Soda) | |
Academic Events | |
* 3 Code Parties | 180 |
* CSC Contest. food+prizes | 150 |
* 3 Member Talks | 3 * 33.33 = 100. |
* 2 Prof talks. | 2 * 50 = 100. |
* RIM event. | 2x$80 for pizza, for kickoff/closing; 1 code party budget (include above? 3 is usually good.) |
Events Total | |
Office Supplies | |
* CDs | 20 |
* Whiteboard Markers | $35 |
* Handvac for keyboards | $70 |
Office Supplies Total | |
Technology | |
* Tool shelf/box type thing for tools | |
* Bead box for electronics components | |
* corn-syrup replacement drives (2 x 1TB drives) | 2x$150?? |
* Hardware for HFCS | |
* 2x Computer mice. | $80 |
Technology Total | |
Miscellaneous | |
* Bank Fees | |
Miscellaneous Total | |
Total Expenses | |
Requested Funding | |
MathSoc Funding Cap |